Per share (Rs) Adj EPS 107.5 85.0 91.8 108.0 121.5 Book value 531.0 614.7 688.1 774.5 871.8 DPS 58.0 22.0 18.4 21.6 24.3 Valuation (x) P/Sales 2.1 2.5 2.3 2.1 2.0 EV/EBITDA 16.9 20.1 17.9 15.9 13.9 P/E 25.2 31.8 29.5 25.1 22.3 P/BV 5.1 4.4 3.9 3.5 3.1 Return ratios (%) RoCE 19.1 13.0 12.5 12.4 12.9 RoCE (pre-tax) 23.7 16.2 15.6 15.6 16.2 RoE 22.0 14.8 14.1 14.8 14.8 RoIC 24.6 16.7 16.0 16.2 16.8 Profitability ratios (%) Gross margin 30.6 32.1 31.0 31.5 30.9 EBITDA margin 12.7 12.2 12.1 12.4 12.9 PAT margin 8.5 7.9 7.8 8.4 8.7 Liquidity ratios (%) Current ratio 2.4 2.8 3.1 3.2 3.4 Quick ratio 1.4 1.9 2.3 2.4 2.6 Solvency ratio (%) Net Debt to Equity ratio 0.0 -0.1 -0.2 -0.3 -0.3周转率固定资产周转率(x)2.9 2.2 2.2 2.2 2.2 2.2债务天数51 58 60 60 55库存天56 58 60 60 48债权人天39 42 45 45 45净营业时间68 74 75 75 75 75 75 62