Opening Balance - 3.55 5.42 8.31 12.32 Add: Additions 2.50 - - - - Add: Net Profit 5.86 7.57 9.39 11.21 13.12 Less: Drawings 4.80 5.70 6.50 7.20 9.00 Closing Balance 3.55 5.42 8.31 12.32 16.44 CC Limit 6.83 6.83 6.83 6.83 6.83 Term Loan 13.90 10.43 6.95 3.48-杂物4.68 5.57 6.50 7.45 8.45