This report was informed by a workshop with members of the ITF Corporate Partnership Board, including Sven Lengsfeld (Bosch), Wolfgang Brückler (Kapsch TrafficCom), Laurent Tridemy (Michelin), Philippe Ventejol (RATP Group), Christian Irmisch (Siemens), Maguelonne Chandesris (KISIO-SNCF), Allison Wylie (Uber Technologies),Santosh Rao Danda(Uber Technologies)和Florence Prybyla(SNCF)。还为研讨会讨论做出了贡献,包括卡洛斯·费利普·帕尔多·韦勒斯(Carlos Felipe Pardo Velez)(Numo),卡伦·范克卢森(Karen Vancluysen)(波利斯网络),维森特·托雷斯·加里贝(Vicente Torres Garibay)(种植),乌尔斯·沃尔特(瑞士联邦环境部),克里斯·布鲁特特(Chris Bruntt) DELFT),Shaleen Srivastava(巨大),Bernike Rijksen(Dat.Mobility)和Hans Huisman(Goudappel Coffeng)。Other CPB members of the project not present in Amsterdam include Laurence Wilse-Samson (Bird), Louis Pappas (Bird), Ashwini Chhabra (Bird), Manon Lee (Bosch), Gilbert Konzett (Kapsch TrafficCom), Felipe Garcia Castello (RATP), Maximilian Eichhorn (Siemens), Anka Schild (Siemens), Pierre Messulam(SNCF)和Paul-Henri de Laboulaye(SNCF)。Philippe Crist,Luis Martinez,Katja Schechtner和Sharon Masterson都参加了ITF。作者还要感谢爱尔兰国家运输局运输建模主管Barry Colarery,以提供都柏林的运输数据进行建模。
每年支出(百万欧元) 5 年 EBITDA 公司名称 EV LTM 销售额 EPS 增长率 EV/销售额 EV/EBITDA AMETEK, Inc. 30,787 5,789 9% 30% 5.2x 17.4x Antares Vision SpA 524 224 NM 16% 2.1x 9.2x Basler Aktiengesellschaft 622 272 16% 13% 2.4x 16.9x Bruker Corporation 11,103 2,368 26% 22% 4.3x 20.1x Carl Zeiss Meditec AG 11,029 1,963 6% 21% 5.1x 22.4x Cognex Corporation 7,137 941 NM 29% 8.5x 34.0x Datalogic SpA 472 655 21% 10% 0.7x 5.9x FARO Technologies, Inc. 413 324 30% -2% 1.2x 20.5x Hexagon AB (publ) 31,213 5,286 10% 34% 5.8x 14.4x Jenoptik AG 2,143 981 12% 18% 2.0x 10.5x Kapsch TrafficCom AG 345 529 NM 0% 0.6x 9.1x Nynomic AG 209 106 NM 14% 1.8x 11.1x Olympus Corporation 20,939 6,625 11% 29% 3.4x 11.4x OMRON Corporation 10,025 6,066 2% 14% 1.8x 12.8x OPT 机器视觉技术有限公司 2,185 157 20% 27% 10.3x 32.5x Stemmer Imaging AG 257 155 25% 17% 1.5x 8.9x Teledyne Inc. 20,527 5,081 7% 24% 3.9x 16.0x TKH Group NV 2,186 1,817 NM 14% 1.1x 7.2x Tomra Systems ASA 4,357 1,137 5% 15% 3.5x 17.1x Varex Imaging Corporation 987 811 25% 14% 1.2x 8.3x Viscom AG 127 106 NM 8% 1.1x 8.0x Zebra Technologies Corporation 15,289 5,296 NM 20% 2.9x 13.1x 平均值 15% 18% 3.2x 14.9x 中位数 12% 16% 2.2x 13.0x